County Profile for Cassia - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,466,304 Total Charges 90,539,339
Fixed Assets 16,271,964 Contract Allowance 41,197,735
Other Assets 674,214 Operating Revenue 49,341,604
Total Assets 24,412,482 Operating Expenses 51,807,146
Current Liabilities 1,522,333 Operating Margin -2,465,542
Long Term Liabilities 0 Other Income 1,365,780
Total Equity 22,890,149 Other Expense 6,924
Total Liabilities and Equity 24,412,482 Net Profit or Loss -1,106,686

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,052 Revenue per Bed $2,467,080 Revenue per Person $49,341,604
Net Margin per Discharge ($1,702) Net Margin per Bed ($123,277) Net Margin per Person ($2,465,542)
Net Profit per Discharge ($764) Net Profit per Bed ($55,334) Net Profit per Person ($1,106,686)
Net Fixed Assets per Discharge $11,230 Net Fixed Assets per Bed $813,598 Net Fixed Assets per Bed $16,271,964
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,518 Net Fixed Assets 1,556 Population Estimate 1,151
Total Revenue 1,337 Long Term Liabilities 2,143 Total Patient Discharges 1,336
Net Margin 2,291 Total Patient Beds 2,256
Net Profit or Loss 2,736

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,856,874 8,165,719 0.8397
31 Intensive Care Unit 1,910,684 3,100,251 0.6163
32 Coronary Care Unit 0 0
43 Nursery 127,110 1,301,547 0.0977
44 Skilled Nursing Care 0 0
50 Operating Room 4,375,715 8,971,390 0.4877
51 Recovery Room 0 0
52 Labor and Delivery Room 1,501,720 2,058,466 0.7295

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 832,825 13 Nursing Administration 836,461
02,03 Captial Related - Movable Equipment 21,523 14 Central Services and Supply 102,998
04 Employee Benefits 5,284,599 15 Pharmacy 0
05 Administrative and General 9,969,483 16 Medical Records and Medical Library 342,518
06 Maintenance and Repairs 171,600 17 Social Services 436,135
07 Operation of Plant 1,502,580 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 561,506 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 489,159 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,551,387

County Profile for Cassia - 2017